{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Лист1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":7,"n_cols":4,"rows_kept":7,"cut":false,"hidden":false,"merged":[[1,0,1,3]]}
[]
["Оценка ожидаемого исполнения бюджета за 2019 год"]
[]
["Наименование показателей","Уточненный план 2019","Ожидаемое исполнение","Процент исполнения"]
["Доходы",9043.7000000000007,{"$f":"B5","v":9043.7000000000007},{"$f":"C5/B5*100","v":100}]
["Расходы ",9448,{"$f":"B6","v":9448},{"$f":"C6/B6*100","v":100}]
["Дефицит/профицит",{"$f":"B5-B6","v":-404.29999999999927},-404.29999999999927,100]